Quarterly report pursuant to Section 13 or 15(d)

Abeona Therapeutics LLC Acquisition

v3.3.0.814
Abeona Therapeutics LLC Acquisition
9 Months Ended
Sep. 30, 2015
Abeona Therapeutics LLC Acquisition [Abstract]  
Abeona Therapeutics LLC Acquisition
(5)
Abeona Therapeutics LLC Acquisition

On May 15, 2015, we agreed to issue an aggregate of 3,979,761 unregistered shares of our common stock to the members of Abeona Therapeutics LLC (Abeona Ohio). Abeona Ohio’s principal activities were focused on developing and delivering gene therapy products for severe and life-threatening rare diseases. Abeona Ohio's lead program is ABO-101 (AA9 NAGLU) and ABO-102 (scAAV9 SGHG), adeno-associated virus (AAV)-based gene therapies for Sanfilippo syndrome (MPS IIIA and IIIB) in collaboration with patient advocate groups, researchers and clinicians, anticipated to commence clinical trials in 2015.

The initial consideration of $31,758,000 was calculated using the Company’s stock price on date of the closing, May 15, 2015 of $7.98 times the number of the Company shares (3,979,761) issued to Abeona Ohio members.

There is a contingent valuation on three milestones. Per the merger agreement with Abeona Ohio each milestone would consist of either cash, our stock or a combination of both, at the Company’s election, equivalent to a stated dollar amount. The fair value of the probability of achieving all three milestones is estimated at $6,489,000.

The following preliminary purchase price allocation is based on information we have to date and is unaudited.
 
Total purchase price
   
Initial consideration
 
$
31,758,000
 
Contingent consideration
   
6,489,000
 
Total purchase price
 
$
38,247,000
 
         
Allocation of the purchase price
       
Cash
 
$
3,697,000
 
Accounts receivable
   
1,000
 
Prepaid expenses
   
28,000
 
Property and equipment
   
51,000
 
Other assets
   
1,000
 
Accounts payable
   
(153,000
)
Total tangible assets
   
3,625,000
 
         
Licensing agreement
   
2,156,000
 
Goodwill
   
38,955,000
 
Contingent consideration liability
   
(6,489,000
)
         
Total net asset value
 
$
38,247,000
 

In connection with the acquisition $375,000 in merger costs were expensed.