Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES (Tables)

v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX EXPENSE

Income tax expense differs from the statutory amounts for each of the following years (in thousands):

  

    2024     2023  
    For the year ended December 31,  
    2024     2023  
             
Income taxes at U.S. statutory rate   $ (13,384 )   $ (11,379 )
State tax, net of federal benefit     (679 )     (242 )
Research and development credit     (1,535 )     (1,137 )
Deferred true ups     8,032        
Valuation allowance     5,418       8,687  
Change in fair value of warrant liabilities     159       2,456  
Expired tax losses and credits     2,116       1,503  
Permanent differences     (127 )     112  
Total tax expense   $     $  
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Deferred taxes are provided for the temporary differences between the financial reporting bases and the tax bases of the Company’s assets and liabilities. The temporary differences that give rise to deferred tax assets and liabilities were as follows (in thousands):

  

    2024     2023  
    For the year ended December 31,  
    2024     2023  
             
Deferred tax assets (liabilities):                
Net operating loss carryforwards   $ 88,059     $ 78,698  
General business credit carryforwards     6,000       4,752  
State credits     2,780       2,780  
Property, equipment and goodwill     1,002       887  
Stock based compensation     2,463       11,983  
Intangible assets     661       615  
Accruals     107       347  
Capitalized research and development     13,264       8,843  
Other     70       83  
Gross deferred tax assets     114,406       108,988  
Valuation allowance     (114,406 )     (108,988 )
Net deferred taxes   $     $  
SUMMARY OF NET OPERATING LOSS AND GENERAL BUSINESS CREDIT CARRYFORWARDS

  

    Net operating
loss carryforwards
    General
business credit
carryforwards
 
             
2025   $ 2,370     $ 182  
2026     7,160       72  
2027     9,977       93  
2028     6,886       141  
2029     7,908       83  
Thereafter     65,644       5,429  
    $ 99,945     $ 6,000